AAPL
NasdaqApple Inc.
Information Technology, Technology Hardware, Storage & Peripherals
close 7 Aug 2026
52-week change
market cap
52-week range
Expected price
Expected price
$246.21 – $300.92
Current price
$313.33
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
Context
Forward — analyst consensus
Street view
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 27 Jun 2026, filed 31 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +6.13%10Y CAGR +3.50%
Assumptions
As filed — not assumptions
Result
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $145.06B | $153.95B | $163.39B | $173.41B | $184.04B | $195.32B | $207.29B | $220.00B | $233.48B | $247.80B | $4.62T |
| PV | $134.32B | $131.99B | $129.71B | $127.46B | $125.25B | $123.08B | $120.95B | $118.86B | $116.80B | $114.78B | $2.14T |
period to 27 Jun 2026, filed 31 Jul 2026, close 7 Aug 2026