ADM
NYSEArcher-Daniels-Midland Co
Consumer Staples, Agricultural Products & Services
$76.59
close 7 Aug 2026
+31.42%
52-week change
$36.91B
market cap
$55.58
$88.46
52-week range
Expected price
Expected price
$44.30 – $54.14
Current price
$76.59
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)20.93x
P/S (TTM)0.45x
P/B1.57x
EV/EBITDA (TTM)11.23x
FCF yield (TTM)4.54%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average16.26x
P/E, sector median23.35x*
Price at 5-year median P/E$49.67*
Indicated dividend yield2.72%
Forward — analyst consensus
Forward P/E (FY2026)13.95x*
Forward P/E (FY2027)13.48x
Forward PEG4.00*
Consensus EPS FY2026 (6 analysts)$5.49
EPS growth (FY2026→FY2027)3.49%
Revenue growth (FY2026)5.16%
Street view
Price target (mean)$78.70*
Target upside2.75%
Ratings (buy / hold / sell)1 / 8 / 2
FY2026 EPS revisions, 30d (up / down)4 / 1
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 4 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
10Y CAGR +21.91%
Assumptions
As filed — not assumptions
Current price$76.59
Cash & equivalents$1.06B
Total debt$7.60B
Shares outstanding481.96M
Result
DCF price per share$276.14
Current price$76.59
Margin of safety+260.54%
PV of years 1–10$34.67B
PV of terminal value$104.97B
Equity value$133.09B
Market-implied growth+6.72%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $2.04B | $2.49B | $3.04B | $3.70B | $4.52B | $5.51B | $6.71B | $8.18B | $9.97B | $12.16B | $226.61B |
| PV | $1.89B | $2.14B | $2.41B | $2.72B | $3.07B | $3.47B | $3.92B | $4.42B | $4.99B | $5.63B | $104.97B |
period to 30 Jun 2026, filed 4 Aug 2026, close 7 Aug 2026