AIZ
NYSEASSURANT, INC.
Financials, Multi-line Insurance
$289.55
close 7 Aug 2026
+40.76%
52-week change
$14.30B
market cap
$203.16
$303.94
52-week range
Expected price
Expected price
$274.52 – $335.52
Current price
$289.55
Signal
Appears fairly valued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)13.85x
P/S (TTM)1.06x
P/B2.34x
EV/EBITDA (TTM)—
FCF yield (TTM)11.58%
PEG (TTM, GAAP)0.28
Context
P/E, own 5-year average15.24x
P/E, sector median16.04x*
Price at 5-year median P/E$305.45*
Indicated dividend yield1.22%
Forward — analyst consensus
Forward P/E (FY2026)13.12x*
Forward P/E (FY2027)12.50x
Forward PEG2.67*
Consensus EPS FY2026 (4 analysts)$22.08
EPS growth (FY2026→FY2027)4.90%
Revenue growth (FY2026)8.24%
Street view
Price target (mean)$309.50*
Target upside6.89%
Ratings (buy / hold / sell)6 / 0 / 0
FY2026 EPS revisions, 30d (up / down)1 / 0
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +5.54%10Y CAGR +30.11%
Assumptions
As filed — not assumptions
Current price$289.55
Cash & equivalents$1.70B
Total debt$2.21B
Shares outstanding49.38M
Result
DCF price per share$781.92
Current price$289.55
Margin of safety+170.05%
PV of years 1–10$14.62B
PV of terminal value$24.50B
Equity value$38.61B
Market-implied growth-7.07%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $1.75B | $1.84B | $1.95B | $2.05B | $2.17B | $2.29B | $2.41B | $2.55B | $2.69B | $2.84B | $52.90B |
| PV | $1.62B | $1.58B | $1.55B | $1.51B | $1.48B | $1.44B | $1.41B | $1.38B | $1.35B | $1.31B | $24.50B |
period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026