AJG
NYSEArthur J. Gallagher & Co.
Financials, Insurance Brokers
$248.12
close 7 Aug 2026
-14.12%
52-week change
$63.59B
market cap
$190.75
$313.55
52-week range
Expected price
Expected price
$220.10 – $269.01
Current price
$248.12
Signal
Appears fairly valued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)41.12x
P/S (TTM)4.04x
P/B2.68x
EV/EBITDA (TTM)—
FCF yield (TTM)3.59%
PEG (TTM, GAAP)12.04
Context
P/E, own 5-year average43.39x
P/E, sector median16.04x*
Price at 5-year median P/E$246.23*
Indicated dividend yield1.13%
Forward — analyst consensus
Forward P/E (FY2026)18.79x*
Forward P/E (FY2027)16.68x
Forward PEG1.49*
Consensus EPS FY2026 (19 analysts)$13.21
EPS growth (FY2026→FY2027)12.60%
Revenue growth (FY2026)21.75%
Street view
Price target (mean)$289.61*
Target upside16.72%
Ratings (buy / hold / sell)16 / 6 / 0
FY2026 EPS revisions, 30d (up / down)3 / 16
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 5 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +0.89%10Y CAGR +11.76%
Assumptions
As filed — not assumptions
Current price$248.12
Cash & equivalents—
Total debt$13.48B
Shares outstanding256.30M
Result
DCF price per share—
Current price$248.12
Margin of safety—
PV of years 1–10$16.01B
PV of terminal value$21.55B
Equity value—
Market-implied growth—
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $2.31B | $2.33B | $2.35B | $2.37B | $2.39B | $2.41B | $2.43B | $2.45B | $2.47B | $2.50B | $46.53B |
| PV | $2.13B | $1.99B | $1.86B | $1.74B | $1.63B | $1.52B | $1.42B | $1.33B | $1.24B | $1.16B | $21.55B |
period to 30 Jun 2026, filed 5 Aug 2026, close 7 Aug 2026