ALL

NYSE

ALLSTATE CORP

Financials, Property & Casualty Insurance

$267.00

close 7 Aug 2026

+29.30%

52-week change

$67.82B

market cap

$188.08

$277.22

52-week range

Expected price

$502.67 – $614.37

Current price

$267.00

Signal

Could be undervalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)5.33x

P/S (TTM)0.97x

P/B2.01x

EV/EBITDA (TTM)—

FCF yield (TTM)18.06%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average15.28x

P/E, sector median16.04x*

Price at 5-year median P/E$564.50*

Indicated dividend yield1.62%

Forward — analyst consensus

Forward P/E (FY2026)8.07x*

Forward P/E (FY2027)9.90x

Forward PEG—*

Consensus EPS FY2026 (22 analysts)$33.09

EPS growth (FY2026→FY2027)-18.48%

Revenue growth (FY2026)0.45%

Street view

Price target (mean)$262.27*

Target upside-1.77%

Ratings (buy / hold / sell)10 / 13 / 2

FY2026 EPS revisions, 30d (up / down)20 / 2

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 5 Aug 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +13.78%10Y CAGR +11.55%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$267.00

Cash & equivalents$840.00M

Total debt$7.49B

Shares outstanding254.00M

Result

DCF price per share$2,137.16

Current price$267.00

Margin of safety+700.44%

PV of years 1–10$165.00B

PV of terminal value$384.49B

Equity value$542.84B

Market-implied growth-12.36%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$13.94B	$15.86B	$18.04B	$20.53B	$23.36B	$26.58B	$30.24B	$34.41B	$39.15B	$44.54B	$830.08B
PV	$12.90B	$13.60B	$14.32B	$15.09B	$15.90B	$16.75B	$17.64B	$18.59B	$19.58B	$20.63B	$384.49B

period to 30 Jun 2026, filed 5 Aug 2026, close 7 Aug 2026