AXP
NYSEAMERICAN EXPRESS CO
Financials, Consumer Finance
$340.91
close 7 Aug 2026
+15.08%
52-week change
$230.11B
market cap
$290.97
$387.49
52-week range
Expected price
Expected price
$284.66 – $347.92
Current price
$340.91
Signal
Appears fairly valued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)20.70x
P/S (TTM)5.34x
P/B6.71x
EV/EBITDA (TTM)—
FCF yield (TTM)6.54%
PEG (TTM, GAAP)1.29
Context
P/E, own 5-year average18.95x
P/E, sector median16.04x*
Price at 5-year median P/E$312.05*
Indicated dividend yield1.11%
Forward — analyst consensus
Forward P/E (FY2026)19.29x*
Forward P/E (FY2027)16.95x
Forward PEG1.40*
Consensus EPS FY2026 (28 analysts)$17.68
EPS growth (FY2026→FY2027)13.77%
Revenue growth (FY2026)10.06%
Street view
Price target (mean)$374.46*
Target upside9.84%
Ratings (buy / hold / sell)15 / 14 / 1
FY2026 EPS revisions, 30d (up / down)4 / 10
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 24 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +31.22%10Y CAGR +5.50%
Assumptions
As filed — not assumptions
Current price$340.91
Cash & equivalents—
Total debt$59.05B
Shares outstanding675.00M
Result
DCF price per share—
Current price$340.91
Margin of safety—
PV of years 1–10$366.76B
PV of terminal value$1.21T
Equity value—
Market-implied growth—
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $18.82B | $23.52B | $29.40B | $36.75B | $45.94B | $57.42B | $71.77B | $89.72B | $112.15B | $140.18B | $2.61T |
| PV | $17.42B | $20.16B | $23.34B | $27.01B | $31.26B | $36.18B | $41.88B | $48.47B | $56.10B | $64.93B | $1.21T |
period to 30 Jun 2026, filed 24 Jul 2026, close 7 Aug 2026