AZO

NYSE

AUTOZONE INC

Consumer Discretionary, Automotive Retail

$3,127.29

close 7 Aug 2026

-22.53%

52-week change

$51.05B

market cap

$2,902.20

$4,388.11

52-week range

Expected price

$2,714.63 – $3,317.88

Current price

$3,127.29

Signal

Appears fairly valued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)21.50x

P/S (TTM)2.55x

P/B-18.33x

EV/EBITDA (TTM)14.03x

FCF yield (TTM)3.20%

PEG (TTM, GAAP)2.94

Context

P/E, own 5-year average21.61x

P/E, sector median22.78x*

Price at 5-year median P/E$3,024.10*

Forward — analyst consensus

Forward P/E (FY2026)20.70x*

Forward P/E (FY2027)17.85x

Forward PEG1.29*

Consensus EPS FY2026 (23 analysts)$151.04

EPS growth (FY2026→FY2027)16.01%

Revenue growth (FY2026)8.09%

Street view

Price target (mean)$3,950.52*

Target upside26.32%

Ratings (buy / hold / sell)23 / 4 / 0

FY2026 EPS revisions, 30d (up / down)0 / 1

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

period to 9 May 2026, filed 12 Jun 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR -4.58%10Y CAGR +5.06%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$3,127.29

Cash & equivalents$253.73M

Total debt$9.02B

Shares outstanding16.33M

Result

DCF price per share$542.51

Current price$3,127.29

Margin of safety-82.65%

PV of years 1–10$8.80B

PV of terminal value$8.82B

Equity value$8.86B

Market-implied growth+11.16%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$1.56B	$1.49B	$1.42B	$1.35B	$1.29B	$1.23B	$1.18B	$1.12B	$1.07B	$1.02B	$19.05B
PV	$1.44B	$1.27B	$1.13B	$995.19M	$879.27M	$776.85M	$686.36M	$606.42M	$535.78M	$473.37M	$8.82B

period to 9 May 2026, filed 12 Jun 2026, close 7 Aug 2026