BALL

NYSE

BALL Corp

Materials, Metal, Glass & Plastic Containers

$63.45

close 7 Aug 2026

+18.24%

52-week change

$16.80B

market cap

$44.83

$68.29

52-week range

Expected price

$68.02 – $83.14

Current price

$63.45

Signal

Could be undervalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)18.08x

P/S (TTM)1.17x

P/B2.92x

EV/EBITDA (TTM)10.86x

FCF yield (TTM)4.92%

PEG (TTM, GAAP)1.33

Context

P/E, own 5-year average22.03x

P/E, sector median31.36x*

Price at 5-year median P/E$77.48*

Indicated dividend yield1.26%

Forward — analyst consensus

Forward P/E (FY2026)15.77x*

Forward P/E (FY2027)14.03x

Forward PEG1.27*

Consensus EPS FY2026 (15 analysts)$4.02

EPS growth (FY2026→FY2027)12.38%

Revenue growth (FY2026)13.40%

Street view

Price target (mean)$72.57*

Target upside14.38%

Ratings (buy / hold / sell)11 / 4 / 0

FY2026 EPS revisions, 30d (up / down)3 / 2

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 4 Aug 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +19.82%10Y CAGR +5.10%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$63.45

Cash & equivalents$491.00M

Total debt$7.18B

Shares outstanding264.70M

Result

DCF price per share$197.05

Current price$63.45

Margin of safety+210.55%

PV of years 1–10$15.30B

PV of terminal value$43.54B

Equity value$52.16B

Market-implied growth+7.89%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$990.91M	$1.19B	$1.42B	$1.70B	$2.04B	$2.45B	$2.93B	$3.51B	$4.21B	$5.04B	$94.01B
PV	$917.51M	$1.02B	$1.13B	$1.25B	$1.39B	$1.54B	$1.71B	$1.90B	$2.11B	$2.34B	$43.54B

period to 30 Jun 2026, filed 4 Aug 2026, close 7 Aug 2026