BAX

NYSE

BAXTER INTERNATIONAL INC

Health Care, Health Care Equipment

$27.55

close 7 Aug 2026

+17.43%

52-week change

$14.24B

market cap

$15.73

$30.00

52-week range

Expected price

$6.68 – $8.16

Current price

$27.55

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)-13.18x

P/S (TTM)1.24x

P/B2.30x

EV/EBITDA (TTM)18.89x

FCF yield (TTM)5.72%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average34.51x

P/E, sector median29.65x*

Price at 5-year median P/E—*

Indicated dividend yield0.15%

Forward — analyst consensus

Forward P/E (FY2026)13.47x*

Forward P/E (FY2027)13.36x

Forward PEG16.78*

Consensus EPS FY2026 (12 analysts)$2.05

EPS growth (FY2026→FY2027)0.80%

Revenue growth (FY2026)3.32%

Street view

Price target (mean)$28.13*

Target upside2.09%

Ratings (buy / hold / sell)2 / 12 / 0

FY2026 EPS revisions, 30d (up / down)6 / 2

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR -22.12%10Y CAGR -9.08%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$27.55

Cash & equivalents$2.15B

Total debt$844.00M

Shares outstanding517.00M

Result

DCF price per share$8.27

Current price$27.55

Margin of safety-69.99%

PV of years 1–10$2.21B

PV of terminal value$755.41M

Equity value$4.27B

Market-implied growth+0.44%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$652.00M	$521.60M	$417.28M	$333.82M	$267.06M	$213.65M	$170.92M	$136.73M	$109.39M	$87.51M	$1.63B
PV	$603.70M	$447.19M	$331.25M	$245.37M	$181.76M	$134.63M	$99.73M	$73.87M	$54.72M	$40.53M	$755.41M

period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026