BBY

NYSE

BEST BUY CO INC

Consumer Discretionary, Computer & Electronics Retail

$82.00

close 7 Aug 2026

+19.55%

52-week change

$17.28B

market cap

$55.10

$91.27

52-week range

Expected price

$66.23 – $80.94

Current price

$82.00

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)15.19x

P/S (TTM)0.41x

P/B5.60x

EV/EBITDA (TTM)7.09x

FCF yield (TTM)9.29%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average13.82x

P/E, sector median22.78x*

Price at 5-year median P/E$70.89*

Indicated dividend yield4.68%

Forward — analyst consensus

Forward P/E (FY2027)12.50x*

Forward P/E (FY2028)11.63x

Forward PEG1.66*

Consensus EPS FY2027 (23 analysts)$6.56

EPS growth (FY2027→FY2028)7.51%

Revenue growth (FY2027)0.70%

Street view

Price target (mean)$80.20*

Target upside-2.20%

Ratings (buy / hold / sell)4 / 19 / 2

FY2027 EPS revisions, 30d (up / down)3 / 0

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 2 May 2026, filed 5 Jun 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR -21.48%10Y CAGR +6.13%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$82.00

Cash & equivalents$1.75B

Total debt$1.17B

Shares outstanding210.70M

Result

DCF price per share$30.49

Current price$82.00

Margin of safety-62.81%

PV of years 1–10$4.36B

PV of terminal value$1.49B

Equity value$6.43B

Market-implied growth-5.06%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	Terminal
Growth, %											2.5
FCF	$1.28B	$1.03B	$821.76M	$657.41M	$525.93M	$420.74M	$336.59M	$269.27M	$215.42M	$172.34M	$3.21B
PV	$1.19B	$880.66M	$652.34M	$483.21M	$357.94M	$265.14M	$196.40M	$145.48M	$107.76M	$79.82M	$1.49B

period to 2 May 2026, filed 5 Jun 2026, close 7 Aug 2026