BKNG
NasdaqBooking Holdings Inc.
Consumer Discretionary, Hotels, Resorts & Cruise Lines
close 7 Aug 2026
52-week change
market cap
52-week range
Expected price
Expected price
$274.28 – $335.23
Current price
$214.42
Signal
Could be undervalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
Context
Forward — analyst consensus
Street view
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 4 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
10Y CAGR +11.61%
Assumptions
As filed — not assumptions
Result
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $10.65B | $11.88B | $13.26B | $14.80B | $16.52B | $18.44B | $20.58B | $22.97B | $25.63B | $28.61B | $533.21B |
| PV | $9.86B | $10.19B | $10.53B | $10.88B | $11.24B | $11.62B | $12.01B | $12.41B | $12.82B | $13.25B | $246.98B |
period to 30 Jun 2026, filed 4 Aug 2026, close 7 Aug 2026