BNY

NYSE

Bank of New York Mellon Corp

Financials, Asset Management & Custody Banks

$157.61

close 7 Aug 2026

+52.62%

52-week change

$106.94B

market cap

$99.67

$163.77

52-week range

Expected price

$114.38 – $139.80

Current price

$157.61

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)18.37x

P/S (TTM)2.63x

P/B2.39x

EV/EBITDA (TTM)—

FCF yield (TTM)1.49%

PEG (TTM, GAAP)0.50

Context

P/E, own 5-year average14.77x

P/E, sector median16.04x*

Price at 5-year median P/E$125.97*

Indicated dividend yield1.60%

Forward — analyst consensus

Forward P/E (FY2026)17.04x*

Forward P/E (FY2027)15.38x

Forward PEG1.58*

Consensus EPS FY2026 (12 analysts)$9.25

EPS growth (FY2026→FY2027)10.79%

Revenue growth (FY2026)10.90%

Street view

Price target (mean)$167.33*

Target upside6.17%

Ratings (buy / hold / sell)9 / 6 / 1

FY2026 EPS revisions, 30d (up / down)9 / 0

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 31 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +6.29%10Y CAGR +3.92%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$157.61

Cash & equivalents$7.48B

Total debt—

Shares outstanding678.50M

Result

DCF price per share—

Current price$157.61

Margin of safety—

PV of years 1–10$14.60B

PV of terminal value$25.29B

Equity value—

Market-implied growth—

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$1.69B	$1.80B	$1.91B	$2.03B	$2.16B	$2.30B	$2.44B	$2.59B	$2.76B	$2.93B	$54.60B
PV	$1.57B	$1.54B	$1.52B	$1.49B	$1.47B	$1.45B	$1.42B	$1.40B	$1.38B	$1.36B	$25.29B

period to 30 Jun 2026, filed 31 Jul 2026, close 7 Aug 2026