BXP

NYSE

BXP, Inc.

Real Estate, Office REITs

$69.71

close 7 Aug 2026

+12.24%

52-week change

$11.12B

market cap

$49.72

$79.33

52-week range

Expected price

$62.42 – $76.29

Current price

$69.71

Signal

Appears fairly valued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)37.48x

P/S (TTM)3.16x

P/B2.16x

EV/EBITDA (TTM)6.11x

FCF yield (TTM)4.27%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average279.59x

P/E, sector median34.68x*

Price at 5-year median P/E$66.03*

Indicated dividend yield4.02%

Forward — analyst consensus

Forward P/E (FY2026)35.95x*

Forward P/E (FY2027)33.32x

Forward PEG4.56*

Consensus EPS FY2026 (1 analysts)$1.94

EPS growth (FY2026→FY2027)7.89%

Revenue growth (FY2026)2.07%

Street view

Price target (mean)$74.30*

Target upside6.58%

Ratings (buy / hold / sell)12 / 10 / 0

FY2026 EPS revisions, 30d (up / down)0 / 1

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR -3.60%10Y CAGR +2.83%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$69.71

Cash & equivalents$493.95M

Total debt$750.00M

Shares outstanding159.52M

Result

DCF price per share$32.99

Current price$69.71

Margin of safety-52.67%

PV of years 1–10$2.68B

PV of terminal value$2.84B

Equity value$5.26B

Market-implied growth+5.72%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$457.64M	$441.16M	$425.28M	$409.97M	$395.21M	$380.99M	$367.27M	$354.05M	$341.30M	$329.02M	$6.13B
PV	$423.74M	$378.23M	$337.60M	$301.34M	$268.98M	$240.09M	$214.30M	$191.28M	$170.74M	$152.40M	$2.84B

period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026