CL
NYSECOLGATE PALMOLIVE CO
Consumer Staples, Household Products
$93.27
close 7 Aug 2026
+10.44%
52-week change
$74.35B
market cap
$74.55
$99.33
52-week range
Expected price
Expected price
$70.15 – $85.73
Current price
$93.27
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)36.87x
P/S (TTM)3.53x
P/B315.05x
EV/EBITDA (TTM)21.43x
FCF yield (TTM)5.19%
PEG (TTM, GAAP)5.06
Context
P/E, own 5-year average31.21x
P/E, sector median23.35x*
Price at 5-year median P/E$78.52*
Indicated dividend yield2.27%
Forward — analyst consensus
Forward P/E (FY2026)24.08x*
Forward P/E (FY2027)22.75x
Forward PEG4.12*
Consensus EPS FY2026 (20 analysts)$3.87
EPS growth (FY2026→FY2027)5.84%
Revenue growth (FY2026)5.00%
Street view
Price target (mean)$98.95*
Target upside6.09%
Ratings (buy / hold / sell)13 / 8 / 0
FY2026 EPS revisions, 30d (up / down)4 / 3
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 31 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +1.89%10Y CAGR +4.87%
Assumptions
As filed — not assumptions
Current price$93.27
Cash & equivalents$1.37B
Total debt$7.86B
Shares outstanding797.17M
Result
DCF price per share$77.87
Current price$93.27
Margin of safety-16.51%
PV of years 1–10$28.40B
PV of terminal value$40.16B
Equity value$62.07B
Market-implied growth+4.00%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $3.93B | $4.01B | $4.08B | $4.16B | $4.24B | $4.32B | $4.40B | $4.48B | $4.57B | $4.65B | $86.70B |
| PV | $3.64B | $3.43B | $3.24B | $3.06B | $2.88B | $2.72B | $2.57B | $2.42B | $2.28B | $2.15B | $40.16B |
period to 30 Jun 2026, filed 31 Jul 2026, close 7 Aug 2026