CLX
NYSECLOROX CO /DE/
Consumer Staples, Household Products
$105.15
close 7 Aug 2026
-13.88%
52-week change
$12.71B
market cap
$84.70
$128.90
52-week range
Expected price
Expected price
$245.52 – $300.07
Current price
$105.15
Signal
Could be undervalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)17.07x
P/S (TTM)1.88x
P/B-189.77x
EV/EBITDA (TTM)12.03x
FCF yield (TTM)2.99%
PEG (TTM, GAAP)0.83
Context
P/E, own 5-year average72.81x
P/E, sector median23.35x*
Price at 5-year median P/E$271.78*
Indicated dividend yield4.72%
Forward — analyst consensus
Forward P/E (FY2027)18.10x*
Forward P/E (FY2028)16.52x
Forward PEG1.90*
Consensus EPS FY2027 (16 analysts)$5.81
EPS growth (FY2027→FY2028)9.54%
Revenue growth (FY2027)13.55%
Street view
Price target (mean)$101.71*
Target upside-3.28%
Ratings (buy / hold / sell)1 / 14 / 4
FY2027 EPS revisions, 30d (up / down)0 / 11
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 31 Mar 2026, filed 30 Apr 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR -10.05%10Y CAGR +0.16%
Assumptions
As filed — not assumptions
Current price$105.15
Cash & equivalents$1.19B
Total debt$4.08B
Shares outstanding120.92M
Result
DCF price per share-$1.36
Current price$105.15
Margin of safety-101.29%
PV of years 1–10$1.59B
PV of terminal value$1.14B
Equity value-$164.05M
Market-implied growth+12.64%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $341.81M | $307.46M | $276.56M | $248.76M | $223.76M | $201.28M | $181.05M | $162.85M | $146.49M | $131.76M | $2.46B |
| PV | $316.49M | $263.60M | $219.54M | $182.85M | $152.29M | $126.84M | $105.64M | $87.98M | $73.28M | $61.03M | $1.14B |
period to 31 Mar 2026, filed 30 Apr 2026, close 7 Aug 2026