CMCSA

Nasdaq

COMCAST CORP

Communication Services, Cable & Satellite

$25.36

close 7 Aug 2026

-13.85%

52-week change

$89.99B

market cap

$21.28

$32.86

52-week range

Expected price

$31.74 – $38.79

Current price

$25.36

Signal

Could be undervalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)8.31x

P/S (TTM)0.72x

P/B1.00x

EV/EBITDA (TTM)4.99x

FCF yield (TTM)22.72%

PEG (TTM, GAAP)0.12

Context

P/E, own 5-year average14.24x

P/E, sector median16.67x*

Price at 5-year median P/E$35.00*

Indicated dividend yield5.21%

Forward — analyst consensus

Forward P/E (FY2026)7.21x*

Forward P/E (FY2027)7.00x

Forward PEG2.38*

Consensus EPS FY2026 (23 analysts)$3.52

EPS growth (FY2026→FY2027)3.03%

Revenue growth (FY2026)-2.48%

Street view

Price target (mean)$30.08*

Target upside18.62%

Ratings (buy / hold / sell)9 / 16 / 3

FY2026 EPS revisions, 30d (up / down)9 / 9

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 23 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +7.07%10Y CAGR +7.14%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$25.36

Cash & equivalents$7.66B

Total debt$90.38B

Shares outstanding3.55B

Result

DCF price per share$130.11

Current price$25.36

Margin of safety+413.06%

PV of years 1–10$195.00B

PV of terminal value$349.44B

Equity value$461.72B

Market-implied growth-7.83%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$21.89B	$23.44B	$25.09B	$26.87B	$28.77B	$30.80B	$32.98B	$35.31B	$37.81B	$40.48B	$754.41B
PV	$20.27B	$20.09B	$19.92B	$19.75B	$19.58B	$19.41B	$19.24B	$19.08B	$18.91B	$18.75B	$349.44B

period to 30 Jun 2026, filed 23 Jul 2026, close 7 Aug 2026