CNC
NYSECENTENE CORP
Health Care, Managed Health Care
$65.77
close 7 Aug 2026
+160.48%
52-week change
$32.49B
market cap
$25.23
$69.36
52-week range
Expected price
Expected price
$62.16 – $75.97
Current price
$65.77
Signal
Appears fairly valued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)-6.35x
P/S (TTM)0.16x
P/B1.44x
EV/EBITDA (TTM)—
FCF yield (TTM)27.55%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average22.54x
P/E, sector median29.65x*
Price at 5-year median P/E—*
Forward — analyst consensus
Forward P/E (FY2026)13.46x*
Forward P/E (FY2027)12.54x
Forward PEG1.82*
Consensus EPS FY2026 (19 analysts)$4.89
EPS growth (FY2026→FY2027)7.38%
Revenue growth (FY2026)0.58%
Street view
Price target (mean)$71.67*
Target upside8.97%
Ratings (buy / hold / sell)8 / 12 / 1
FY2026 EPS revisions, 30d (up / down)1 / 1
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
period to 30 Jun 2026, filed 28 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR -1.39%10Y CAGR +23.87%
Assumptions
As filed — not assumptions
Current price$65.77
Cash & equivalents$24.15B
Total debt$16.11B
Shares outstanding493.99M
Result
DCF price per share$265.93
Current price$65.77
Margin of safety+304.34%
PV of years 1–10$56.15B
PV of terminal value$67.17B
Equity value$131.37B
Market-implied growth-24.80%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $8.83B | $8.70B | $8.58B | $8.46B | $8.35B | $8.23B | $8.12B | $8.00B | $7.89B | $7.78B | $145.02B |
| PV | $8.17B | $7.46B | $6.81B | $6.22B | $5.68B | $5.19B | $4.74B | $4.32B | $3.95B | $3.60B | $67.17B |
period to 30 Jun 2026, filed 28 Jul 2026, close 7 Aug 2026