COF
NYSECAPITAL ONE FINANCIAL CORP
Financials, Consumer Finance
$217.76
close 7 Aug 2026
+4.57%
52-week change
$134.11B
market cap
$174.24
$259.64
52-week range
Expected price
Expected price
$48.03 – $58.70
Current price
$217.76
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)43.98x
P/S (TTM)2.11x
P/B1.19x
EV/EBITDA (TTM)—
FCF yield (TTM)20.35%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average22.67x
P/E, sector median16.04x*
Price at 5-year median P/E$49.91*
Indicated dividend yield1.47%
Forward — analyst consensus
Forward P/E (FY2026)10.67x*
Forward P/E (FY2027)9.05x
Forward PEG0.60*
Consensus EPS FY2026 (19 analysts)$20.40
EPS growth (FY2026→FY2027)17.90%
Revenue growth (FY2026)19.81%
Street view
Price target (mean)$256.50*
Target upside17.79%
Ratings (buy / hold / sell)20 / 4 / 0
FY2026 EPS revisions, 30d (up / down)11 / 3
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 31 Mar 2026, filed 7 May 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +10.33%10Y CAGR +10.54%
Assumptions
As filed — not assumptions
Current price$217.76
Cash & equivalents$76.49B
Total debt$51.89B
Shares outstanding615.86M
Result
DCF price per share$1,561.58
Current price$217.76
Margin of safety+617.11%
PV of years 1–10$307.48B
PV of terminal value$629.62B
Equity value$961.71B
Market-implied growth-18.48%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $30.11B | $33.22B | $36.65B | $40.44B | $44.62B | $49.22B | $54.31B | $59.92B | $66.11B | $72.94B | $1.36T |
| PV | $27.88B | $28.48B | $29.10B | $29.72B | $30.36B | $31.02B | $31.69B | $32.37B | $33.07B | $33.78B | $629.62B |
period to 31 Mar 2026, filed 7 May 2026, close 7 Aug 2026