CSX
NasdaqCSX CORP
Industrials, Rail Transportation
$50.27
close 7 Aug 2026
+42.69%
52-week change
$93.12B
market cap
$31.80
$53.60
52-week range
Expected price
Expected price
$29.64 – $36.23
Current price
$50.27
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)29.06x
P/S (TTM)6.42x
P/B6.61x
EV/EBITDA (TTM)16.94x
FCF yield (TTM)3.00%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average19.92x
P/E, sector median29.72x*
Price at 5-year median P/E$32.66*
Indicated dividend yield1.11%
Forward — analyst consensus
Forward P/E (FY2026)25.06x*
Forward P/E (FY2027)22.13x
Forward PEG1.89*
Consensus EPS FY2026 (25 analysts)$2.01
EPS growth (FY2026→FY2027)13.25%
Revenue growth (FY2026)7.78%
Street view
Price target (mean)$53.14*
Target upside5.71%
Ratings (buy / hold / sell)17 / 6 / 2
FY2026 EPS revisions, 30d (up / down)22 / 0
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 22 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR -8.29%10Y CAGR +7.79%
Assumptions
As filed — not assumptions
Current price$50.27
Cash & equivalents—
Total debt$18.86B
Shares outstanding1.85B
Result
DCF price per share—
Current price$50.27
Margin of safety—
PV of years 1–10$12.67B
PV of terminal value$10.16B
Equity value—
Market-implied growth—
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $2.56B | $2.35B | $2.16B | $1.98B | $1.81B | $1.66B | $1.53B | $1.40B | $1.28B | $1.18B | $21.93B |
| PV | $2.37B | $2.02B | $1.71B | $1.45B | $1.23B | $1.05B | $890.20M | $755.93M | $641.91M | $545.09M | $10.16B |
period to 30 Jun 2026, filed 22 Jul 2026, close 7 Aug 2026