CTAS

Nasdaq

CINTAS CORP

Industrials, Diversified Support Services

$203.05

close 7 Aug 2026

-9.30%

52-week change

$81.22B

market cap

$161.16

$226.67

52-week range

Expected price

$174.43 – $213.19

Current price

$203.05

Signal

Appears fairly valued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)42.93x

P/S (TTM)7.37x

P/B16.96x

EV/EBITDA (TTM)27.64x

FCF yield (TTM)2.21%

PEG (TTM, GAAP)2.91

Context

P/E, own 5-year average42.23x

P/E, sector median29.72x*

Price at 5-year median P/E$193.52*

Indicated dividend yield0.89%

Forward — analyst consensus

Forward P/E (FY2027)37.01x*

Forward P/E (FY2028)33.32x

Forward PEG3.34*

Consensus EPS FY2027 (14 analysts)$5.49

EPS growth (FY2027→FY2028)11.09%

Revenue growth (FY2027)8.41%

Street view

Price target (mean)$216.31*

Target upside6.53%

Ratings (buy / hold / sell)10 / 9 / 1

FY2027 EPS revisions, 30d (up / down)10 / 0

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 28 Feb 2026, filed 7 Apr 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +10.61%10Y CAGR +17.10%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$203.05

Cash & equivalents$183.20M

Total debt$2.66B

Shares outstanding400.02M

Result

DCF price per share$151.18

Current price$203.05

Margin of safety-25.54%

PV of years 1–10$20.50B

PV of terminal value$42.45B

Equity value$60.48B

Market-implied growth+14.29%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$1.98B	$2.19B	$2.43B	$2.68B	$2.97B	$3.28B	$3.63B	$4.02B	$4.45B	$4.92B	$91.64B
PV	$1.84B	$1.88B	$1.93B	$1.97B	$2.02B	$2.07B	$2.12B	$2.17B	$2.22B	$2.28B	$42.45B

period to 28 Feb 2026, filed 7 Apr 2026, close 7 Aug 2026