DE
NYSEDEERE & CO
Industrials, Agricultural & Farm Machinery
$620.83
close 7 Aug 2026
+22.46%
52-week change
$167.59B
market cap
$433.00
$674.19
52-week range
Expected price
Expected price
$296.30 – $362.15
Current price
$620.83
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)35.19x
P/S (TTM)3.54x
P/B6.11x
EV/EBITDA (TTM)15.78x
FCF yield (TTM)3.98%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average19.45x
P/E, sector median29.72x*
Price at 5-year median P/E$329.73*
Indicated dividend yield1.04%
Forward — analyst consensus
Forward P/E (FY2026)34.29x*
Forward P/E (FY2027)27.19x
Forward PEG1.31*
Consensus EPS FY2026 (21 analysts)$18.10
EPS growth (FY2026→FY2027)26.10%
Revenue growth (FY2026)6.43%
Street view
Price target (mean)$648.03*
Target upside4.38%
Ratings (buy / hold / sell)13 / 11 / 0
FY2026 EPS revisions, 30d (up / down)3 / 0
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 3 May 2026, filed 28 May 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR -1.75%10Y CAGR +7.19%
Assumptions
As filed — not assumptions
Current price$620.83
Cash & equivalents$7.91B
Total debt$21.56B
Shares outstanding269.94M
Result
DCF price per share$280.86
Current price$620.83
Margin of safety-54.76%
PV of years 1–10$41.16B
PV of terminal value$48.31B
Equity value$75.82B
Market-implied growth+7.31%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $6.56B | $6.45B | $6.33B | $6.22B | $6.11B | $6.01B | $5.90B | $5.80B | $5.70B | $5.60B | $104.30B |
| PV | $6.07B | $5.53B | $5.03B | $4.57B | $4.16B | $3.78B | $3.44B | $3.13B | $2.85B | $2.59B | $48.31B |
period to 3 May 2026, filed 28 May 2026, close 7 Aug 2026