DECK
NYSEDECKERS OUTDOOR CORP
Consumer Discretionary, Footwear
$97.46
close 7 Aug 2026
-3.00%
52-week change
$13.33B
market cap
$78.91
$125.45
52-week range
Expected price
Expected price
$147.41 – $180.17
Current price
$97.46
Signal
Could be undervalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)13.86x
P/S (TTM)2.41x
P/B5.79x
EV/EBITDA (TTM)—
FCF yield (TTM)8.39%
PEG (TTM, GAAP)0.47
Context
P/E, own 5-year average23.00x
P/E, sector median22.78x*
Price at 5-year median P/E$161.75*
Forward — analyst consensus
Forward P/E (FY2027)12.95x*
Forward P/E (FY2028)11.61x
Forward PEG1.12*
Consensus EPS FY2027 (21 analysts)$7.53
EPS growth (FY2027→FY2028)11.53%
Revenue growth (FY2027)7.53%
Street view
Price target (mean)$122.81*
Target upside26.01%
Ratings (buy / hold / sell)13 / 11 / 2
FY2027 EPS revisions, 30d (up / down)12 / 1
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +14.24%10Y CAGR +33.81%
Assumptions
As filed — not assumptions
Current price$97.46
Cash & equivalents$1.60B
Total debt—
Shares outstanding136.73M
Result
DCF price per share—
Current price$97.46
Margin of safety—
PV of years 1–10$15.42B
PV of terminal value$36.53B
Equity value—
Market-implied growth—
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $1.28B | $1.46B | $1.67B | $1.90B | $2.17B | $2.48B | $2.84B | $3.24B | $3.70B | $4.23B | $78.87B |
| PV | $1.18B | $1.25B | $1.32B | $1.40B | $1.48B | $1.57B | $1.66B | $1.75B | $1.85B | $1.96B | $36.53B |
period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026