DHI

NYSE

HORTON D R INC /DE/

Consumer Discretionary, Homebuilding

$151.08

close 7 Aug 2026

-2.50%

52-week change

$42.41B

market cap

$131.75

$184.55

52-week range

Expected price

$90.43 – $110.53

Current price

$151.08

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)14.40x

P/S (TTM)1.27x

P/B1.78x

EV/EBITDA (TTM)10.72x

FCF yield (TTM)7.55%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average9.54x

P/E, sector median22.78x*

Price at 5-year median P/E$98.39*

Indicated dividend yield1.19%

Forward — analyst consensus

Forward P/E (FY2026)14.48x*

Forward P/E (FY2027)12.92x

Forward PEG1.20*

Consensus EPS FY2026 (14 analysts)$10.44

EPS growth (FY2026→FY2027)12.02%

Revenue growth (FY2026)-4.29%

Street view

Price target (mean)$162.92*

Target upside7.83%

Ratings (buy / hold / sell)4 / 13 / 1

FY2026 EPS revisions, 30d (up / down)2 / 11

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 23 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +19.90%10Y CAGR +17.69%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$151.08

Cash & equivalents$2.08B

Total debt$7.11B

Shares outstanding280.73M

Result

DCF price per share$798.63

Current price$151.08

Margin of safety+428.61%

PV of years 1–10$59.50B

PV of terminal value$169.73B

Equity value$224.20B

Market-implied growth-0.45%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$3.84B	$4.60B	$5.52B	$6.62B	$7.93B	$9.51B	$11.41B	$13.68B	$16.40B	$19.66B	$366.44B
PV	$3.56B	$3.95B	$4.38B	$4.86B	$5.40B	$6.00B	$6.66B	$7.39B	$8.20B	$9.11B	$169.73B

period to 30 Jun 2026, filed 23 Jul 2026, close 7 Aug 2026