DLTR

Nasdaq

DOLLAR TREE, INC.

Consumer Staples, Consumer Staples Merchandise Retail

$130.90

close 7 Aug 2026

+14.53%

52-week change

$25.32B

market cap

$84.71

$142.40

52-week range

Expected price

$122.22 – $149.38

Current price

$130.90

Signal

Appears fairly valued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)20.55x

P/S (TTM)1.28x

P/B7.22x

EV/EBITDA (TTM)11.27x

FCF yield (TTM)5.21%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average21.78x

P/E, sector median23.35x*

Price at 5-year median P/E$135.31*

Forward — analyst consensus

Forward P/E (FY2027)18.76x*

Forward P/E (FY2028)17.04x

Forward PEG1.85*

Consensus EPS FY2027 (27 analysts)$6.98

EPS growth (FY2027→FY2028)10.12%

Revenue growth (FY2027)6.48%

Street view

Price target (mean)$127.32*

Target upside-2.73%

Ratings (buy / hold / sell)10 / 13 / 4

FY2027 EPS revisions, 30d (up / down)7 / 1

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

period to 2 May 2026, filed 28 May 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR -10.28%10Y CAGR +12.62%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$130.90

Cash & equivalents$1.01B

Total debt$2.93B

Shares outstanding193.39M

Result

DCF price per share$38.16

Current price$130.90

Margin of safety-70.85%

PV of years 1–10$5.46B

PV of terminal value$3.85B

Equity value$7.38B

Market-implied growth+3.82%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$1.18B	$1.06B	$952.24M	$854.35M	$766.53M	$687.73M	$617.03M	$553.60M	$496.69M	$445.63M	$8.30B
PV	$1.10B	$909.94M	$755.92M	$627.97M	$521.68M	$433.38M	$360.03M	$299.09M	$248.47M	$206.41M	$3.85B

period to 2 May 2026, filed 28 May 2026, close 7 Aug 2026