ECHO

Nasdaq

EchoStar CORP

Communication Services, Wireless Telecommunication Services

$90.04

close 7 Aug 2026

+227.66%

52-week change

$26.02B

market cap

$26.52

$147.25

52-week range

Expected price

$10.30 – $12.59

Current price

$90.04

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)-1.80x

P/S (TTM)1.76x

P/B4.62x

EV/EBITDA (TTM)-3.06x

FCF yield (TTM)-3.49%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average4.63x

P/E, sector median16.67x*

Price at 5-year median P/E—*

Forward — analyst consensus

Forward P/E (FY2026)2.29x*

Forward P/E (FY2027)5.76x

Forward PEG—*

Consensus EPS FY2026 (2 analysts)$39.34

EPS growth (FY2026→FY2027)-60.25%

Revenue growth (FY2026)-4.50%

Street view

Price target (mean)$128.43*

Target upside42.64%

Ratings (buy / hold / sell)6 / 0 / 0

FY2026 EPS revisions, 30d (up / down)0 / 0

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

period to 31 Mar 2026, filed 11 May 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$90.04

Cash & equivalents$1.34B

Total debt$24.25B

Shares outstanding289.01M

Result

DCF price per share-$150.48

Current price$90.04

Margin of safety-267.13%

PV of years 1–10-$7.81B

PV of terminal value-$12.78B

Equity value-$43.49B

Market-implied growth—

The base free cash flow is not positive; growing a negative flow is rarely a meaningful valuation.

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	-$954.01M	-$1.00B	-$1.05B	-$1.10B	-$1.16B	-$1.22B	-$1.28B	-$1.34B	-$1.41B	-$1.48B	-$27.58B
PV	-$883.34M	-$858.80M	-$834.95M	-$811.76M	-$789.21M	-$767.28M	-$745.97M	-$725.25M	-$705.10M	-$685.52M	-$12.78B

period to 31 Mar 2026, filed 11 May 2026, close 7 Aug 2026