EFX

NYSE

EQUIFAX INC

Industrials, Research & Consulting Services

$182.56

close 7 Aug 2026

-23.82%

52-week change

$21.47B

market cap

$150.75

$271.84

52-week range

Expected price

$224.44 – $274.32

Current price

$182.56

Signal

Could be undervalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)32.08x

P/S (TTM)3.33x

P/B4.90x

EV/EBITDA (TTM)14.10x

FCF yield (TTM)5.15%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average44.72x

P/E, sector median29.72x*

Price at 5-year median P/E$255.80*

Indicated dividend yield1.23%

Forward — analyst consensus

Forward P/E (FY2026)21.31x*

Forward P/E (FY2027)17.98x

Forward PEG1.15*

Consensus EPS FY2026 (24 analysts)$8.57

EPS growth (FY2026→FY2027)18.54%

Revenue growth (FY2026)11.20%

Street view

Price target (mean)$210.52*

Target upside15.32%

Ratings (buy / hold / sell)16 / 8 / 0

FY2026 EPS revisions, 30d (up / down)8 / 13

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 21 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +16.66%10Y CAGR +6.18%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$182.56

Cash & equivalents$170.10M

Total debt$5.47B

Shares outstanding117.60M

Result

DCF price per share$480.82

Current price$182.56

Margin of safety+163.38%

PV of years 1–10$17.31B

PV of terminal value$44.54B

Equity value$56.54B

Market-implied growth+5.86%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$1.29B	$1.50B	$1.75B	$2.05B	$2.39B	$2.79B	$3.25B	$3.79B	$4.42B	$5.16B	$96.15B
PV	$1.19B	$1.29B	$1.39B	$1.50B	$1.62B	$1.76B	$1.90B	$2.05B	$2.21B	$2.39B	$44.54B

period to 30 Jun 2026, filed 21 Jul 2026, close 7 Aug 2026