EIX

NYSE

EDISON INTERNATIONAL

Utilities, Electric Utilities

$68.62

close 7 Aug 2026

+24.20%

52-week change

$26.40B

market cap

$52.00

$81.62

52-week range

Expected price

$213.62 – $261.10

Current price

$68.62

Signal

Could be undervalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)7.46x

P/S (TTM)1.35x

P/B1.52x

EV/EBITDA (TTM)7.11x

FCF yield (TTM)-2.44%

PEG (TTM, GAAP)0.08

Context

P/E, own 5-year average24.81x

P/E, sector median21.33x*

Price at 5-year median P/E$248.74*

Indicated dividend yield5.12%

Forward — analyst consensus

Forward P/E (FY2026)11.20x*

Forward P/E (FY2027)10.54x

Forward PEG1.79*

Consensus EPS FY2026 (14 analysts)$6.12

EPS growth (FY2026→FY2027)6.25%

Revenue growth (FY2026)-1.23%

Street view

Price target (mean)$76.04*

Target upside10.81%

Ratings (buy / hold / sell)6 / 8 / 3

FY2026 EPS revisions, 30d (up / down)2 / 2

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 31 Mar 2026, filed 28 Apr 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$68.62

Cash & equivalents$168.00M

Total debt$40.31B

Shares outstanding384.79M

Result

DCF price per share-$142.17

Current price$68.62

Margin of safety-307.18%

PV of years 1–10-$5.53B

PV of terminal value-$9.04B

Equity value-$54.71B

Market-implied growth—

The base free cash flow is not positive; growing a negative flow is rarely a meaningful valuation.

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	-$675.15M	-$708.91M	-$744.35M	-$781.57M	-$820.65M	-$861.68M	-$904.77M	-$950.00M	-$997.50M	-$1.05B	-$19.52B
PV	-$625.14M	-$607.77M	-$590.89M	-$574.48M	-$558.52M	-$543.01M	-$527.92M	-$513.26M	-$499.00M	-$485.14M	-$9.04B

period to 31 Mar 2026, filed 28 Apr 2026, close 7 Aug 2026