ELV
NYSEElevance Health, Inc.
Health Care, Managed Health Care
$394.20
close 7 Aug 2026
+35.56%
52-week change
$85.48B
market cap
$274.84
$436.24
52-week range
Expected price
Expected price
$368.82 – $450.78
Current price
$394.20
Signal
Appears fairly valued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)17.45x
P/S (TTM)0.43x
P/B1.90x
EV/EBITDA (TTM)—
FCF yield (TTM)7.36%
PEG (TTM, GAAP)13.84
Context
P/E, own 5-year average17.49x
P/E, sector median29.65x*
Price at 5-year median P/E$412.10*
Indicated dividend yield1.75%
Forward — analyst consensus
Forward P/E (FY2026)14.51x*
Forward P/E (FY2027)13.30x
Forward PEG1.59*
Consensus EPS FY2026 (20 analysts)$27.16
EPS growth (FY2026→FY2027)9.12%
Revenue growth (FY2026)-0.68%
Street view
Price target (mean)$449.10*
Target upside13.93%
Ratings (buy / hold / sell)15 / 7 / 0
FY2026 EPS revisions, 30d (up / down)17 / 0
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 15 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR -19.97%10Y CAGR -1.18%
Assumptions
As filed — not assumptions
Current price$394.20
Cash & equivalents$10.23B
Total debt$31.04B
Shares outstanding216.84M
Result
DCF price per share$9.85
Current price$394.20
Margin of safety-97.50%
PV of years 1–10$17.10B
PV of terminal value$5.85B
Equity value$2.14B
Market-implied growth+1.25%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $5.03B | $4.03B | $3.22B | $2.58B | $2.06B | $1.65B | $1.32B | $1.06B | $846.95M | $677.81M | $12.63B |
| PV | $4.66B | $3.45B | $2.56B | $1.90B | $1.41B | $1.04B | $771.59M | $571.76M | $423.69M | $313.96M | $5.85B |
period to 30 Jun 2026, filed 15 Jul 2026, close 7 Aug 2026