EME
NYSEEMCOR Group, Inc.
Industrials, Construction & Engineering
$816.90
close 7 Aug 2026
+32.90%
52-week change
$36.14B
market cap
$564.92
$951.96
52-week range
Expected price
Expected price
$603.11 – $737.13
Current price
$816.90
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)25.44x
P/S (TTM)1.94x
P/B8.86x
EV/EBITDA (TTM)—
FCF yield (TTM)3.24%
PEG (TTM, GAAP)0.49
Context
P/E, own 5-year average21.69x
P/E, sector median29.72x*
Price at 5-year median P/E$666.26*
Indicated dividend yield0.20%
Forward — analyst consensus
Forward P/E (FY2026)24.86x*
Forward P/E (FY2027)22.23x
Forward PEG2.10*
Consensus EPS FY2026 (9 analysts)$32.85
EPS growth (FY2026→FY2027)11.84%
Revenue growth (FY2026)19.62%
Street view
Price target (mean)$1,044.14*
Target upside27.82%
Ratings (buy / hold / sell)7 / 3 / 0
FY2026 EPS revisions, 30d (up / down)1 / 0
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +9.42%10Y CAGR +17.80%
Assumptions
As filed — not assumptions
Current price$816.90
Cash & equivalents$924.41M
Total debt—
Shares outstanding44.24M
Result
DCF price per share—
Current price$816.90
Margin of safety—
PV of years 1–10$12.60B
PV of terminal value$24.88B
Equity value—
Market-implied growth—
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $1.28B | $1.40B | $1.53B | $1.68B | $1.84B | $2.01B | $2.20B | $2.41B | $2.63B | $2.88B | $53.71B |
| PV | $1.19B | $1.20B | $1.22B | $1.23B | $1.25B | $1.27B | $1.28B | $1.30B | $1.32B | $1.33B | $24.88B |
period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026