EOG

NYSE

EOG RESOURCES INC

Energy, Oil & Gas Exploration & Production

$134.74

close 7 Aug 2026

+15.32%

52-week change

$70.68B

market cap

$101.59

$151.87

52-week range

Expected price

$124.08 – $151.65

Current price

$134.74

Signal

Appears fairly valued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)10.48x

P/S (TTM)2.62x

P/B2.22x

EV/EBITDA (TTM)5.36x

FCF yield (TTM)18.08%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average11.93x

P/E, sector median15.54x*

Price at 5-year median P/E$137.21*

Indicated dividend yield3.03%

Forward — analyst consensus

Forward P/E (FY2026)8.11x*

Forward P/E (FY2027)9.18x

Forward PEG—*

Consensus EPS FY2026 (26 analysts)$16.60

EPS growth (FY2026→FY2027)-11.61%

Revenue growth (FY2026)30.26%

Street view

Price target (mean)$158.81*

Target upside17.87%

Ratings (buy / hold / sell)12 / 18 / 0

FY2026 EPS revisions, 30d (up / down)7 / 11

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 4 Aug 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +14.85%10Y CAGR +11.20%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$134.74

Cash & equivalents$4.91B

Total debt$7.93B

Shares outstanding524.53M

Result

DCF price per share$1,180.96

Current price$134.74

Margin of safety+776.47%

PV of years 1–10$182.01B

PV of terminal value$440.45B

Equity value$619.45B

Market-implied growth-13.11%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$14.68B	$16.85B	$19.36B	$22.23B	$25.53B	$29.33B	$33.68B	$38.68B	$44.43B	$51.02B	$950.90B
PV	$13.59B	$14.45B	$15.37B	$16.34B	$17.38B	$18.48B	$19.65B	$20.90B	$22.22B	$23.63B	$440.45B

period to 30 Jun 2026, filed 4 Aug 2026, close 7 Aug 2026