EQT
NYSEEQT Corp
Energy, Oil & Gas Exploration & Production
$51.69
close 7 Aug 2026
-0.25%
52-week change
$32.33B
market cap
$47.94
$68.24
52-week range
Expected price
Expected price
$71.98 – $87.97
Current price
$51.69
Signal
Could be undervalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)11.99x
P/S (TTM)3.39x
P/B1.28x
EV/EBITDA (TTM)5.61x
FCF yield (TTM)11.62%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average26.34x
P/E, sector median15.54x*
Price at 5-year median P/E$79.30*
Indicated dividend yield1.28%
Forward — analyst consensus
Forward P/E (FY2026)12.50x*
Forward P/E (FY2027)11.82x
Forward PEG2.19*
Consensus EPS FY2026 (22 analysts)$4.14
EPS growth (FY2026→FY2027)5.72%
Revenue growth (FY2026)9.00%
Street view
Price target (mean)$67.68*
Target upside30.93%
Ratings (buy / hold / sell)21 / 4 / 0
FY2026 EPS revisions, 30d (up / down)2 / 17
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 22 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +41.77%
Assumptions
As filed — not assumptions
Current price$51.69
Cash & equivalents$112.86M
Total debt$5.66B
Shares outstanding625.52M
Result
DCF price per share$620.58
Current price$51.69
Margin of safety+1,100.58%
PV of years 1–10$91.58B
PV of terminal value$302.15B
Equity value$388.18B
Market-implied growth-5.48%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $4.70B | $5.87B | $7.34B | $9.18B | $11.47B | $14.34B | $17.92B | $22.40B | $28.00B | $35.00B | $652.31B |
| PV | $4.35B | $5.03B | $5.83B | $6.74B | $7.81B | $9.03B | $10.46B | $12.10B | $14.01B | $16.21B | $302.15B |
period to 30 Jun 2026, filed 22 Jul 2026, close 7 Aug 2026