ESS
NYSEESSEX PROPERTY TRUST, INC.
Real Estate, Multi-Family Residential REITs
close 7 Aug 2026
52-week change
market cap
52-week range
Expected price
Expected price
$192.45 – $235.21
Current price
$288.10
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
Context
Forward — analyst consensus
Street view
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR -6.66%10Y CAGR +9.01%
Assumptions
As filed — not assumptions
Result
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $809.81M | $755.88M | $705.53M | $658.55M | $614.69M | $573.75M | $535.54M | $499.87M | $466.58M | $435.50M | $8.12B |
| PV | $749.82M | $648.04M | $560.08M | $484.05M | $418.35M | $361.56M | $312.48M | $270.06M | $233.41M | $201.72M | $3.76B |
period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026