EXE

Nasdaq

EXPAND ENERGY Corp

Energy, Oil & Gas Exploration & Production

$92.84

close 7 Aug 2026

-5.23%

52-week change

$22.21B

market cap

$84.99

$126.62

52-week range

Expected price

$132.56 – $162.01

Current price

$92.84

Signal

Could be undervalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)6.91x

P/S (TTM)1.55x

P/B1.14x

EV/EBITDA (TTM)3.45x

FCF yield (TTM)13.51%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average20.47x

P/E, sector median15.54x*

Price at 5-year median P/E$157.21*

Indicated dividend yield2.48%

Forward — analyst consensus

Forward P/E (FY2026)10.22x*

Forward P/E (FY2027)10.10x

Forward PEG8.64*

Consensus EPS FY2026 (19 analysts)$9.09

EPS growth (FY2026→FY2027)1.18%

Revenue growth (FY2026)15.67%

Street view

Price target (mean)$126.04*

Target upside35.76%

Ratings (buy / hold / sell)21 / 5 / 0

FY2026 EPS revisions, 30d (up / down)3 / 15

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 31 Mar 2026, filed 28 Apr 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$92.84

Cash & equivalents$2.22B

Total debt$5.01B

Shares outstanding239.23M

Result

DCF price per share$132.30

Current price$92.84

Margin of safety+42.50%

PV of years 1–10$16.80B

PV of terminal value$17.64B

Equity value$31.65B

Market-implied growth-8.02%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$2.89B	$2.78B	$2.67B	$2.57B	$2.48B	$2.38B	$2.29B	$2.21B	$2.12B	$2.04B	$38.08B
PV	$2.67B	$2.38B	$2.12B	$1.89B	$1.69B	$1.50B	$1.34B	$1.19B	$1.06B	$946.53M	$17.64B

period to 31 Mar 2026, filed 28 Apr 2026, close 7 Aug 2026