FCX
NYSEFREEPORT-MCMORAN INC
Materials, Copper
$69.62
close 7 Aug 2026
+67.92%
52-week change
$99.98B
market cap
$35.15
$72.28
52-week range
Expected price
Expected price
$50.66 – $61.92
Current price
$69.62
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)34.13x
P/S (TTM)3.86x
P/B4.97x
EV/EBITDA (TTM)11.61x
FCF yield (TTM)—
PEG (TTM, GAAP)—
Context
P/E, own 5-year average26.15x
P/E, sector median31.36x*
Price at 5-year median P/E$55.59*
Indicated dividend yield0.86%
Forward — analyst consensus
Forward P/E (FY2026)23.22x*
Forward P/E (FY2027)17.03x
Forward PEG0.64*
Consensus EPS FY2026 (15 analysts)$3.00
EPS growth (FY2026→FY2027)36.34%
Revenue growth (FY2026)13.92%
Street view
Price target (mean)$71.73*
Target upside3.03%
Ratings (buy / hold / sell)19 / 3 / 1
FY2026 EPS revisions, 30d (up / down)12 / 1
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years
5Y CAGR +1.11%
Assumptions
As filed — not assumptions
Current price$69.62
Cash & equivalents$4.08B
Total debt$9.39B
Shares outstanding1.44B
Result
DCF price per share$9.30
Current price$69.62
Margin of safety-86.64%
PV of years 1–10$7.91B
PV of terminal value$10.76B
Equity value$13.36B
Market-implied growth+23.58%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $1.13B | $1.14B | $1.15B | $1.17B | $1.18B | $1.19B | $1.21B | $1.22B | $1.23B | $1.25B | $23.23B |
| PV | $1.04B | $978.15M | $915.75M | $857.33M | $802.63M | $751.43M | $703.49M | $658.61M | $616.59M | $577.26M | $10.76B |
period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026