FDS

NYSE

FACTSET RESEARCH SYSTEMS INC

Financials, Financial Exchanges & Data

$285.57

close 7 Aug 2026

-24.37%

52-week change

$10.22B

market cap

$185.00

$387.75

52-week range

Expected price

$471.72 – $576.54

Current price

$285.57

Signal

Could be undervalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)18.81x

P/S (TTM)4.19x

P/B5.03x

EV/EBITDA (TTM)12.62x

FCF yield (TTM)6.93%

PEG (TTM, GAAP)1.26

Context

P/E, own 5-year average32.39x

P/E, sector median16.04x*

Price at 5-year median P/E$521.65*

Indicated dividend yield1.62%

Forward — analyst consensus

Forward P/E (FY2026)16.02x*

Forward P/E (FY2027)14.50x

Forward PEG1.52*

Consensus EPS FY2026 (18 analysts)$17.83

EPS growth (FY2026→FY2027)10.52%

Revenue growth (FY2026)6.40%

Street view

Price target (mean)$255.06*

Target upside-10.68%

Ratings (buy / hold / sell)2 / 10 / 6

FY2026 EPS revisions, 30d (up / down)16 / 2

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 31 May 2026, filed 1 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +7.59%10Y CAGR +8.20%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$285.57

Cash & equivalents$288.11M

Total debt$1.39B

Shares outstanding35.78M

Result

DCF price per share$518.29

Current price$285.57

Margin of safety+81.49%

PV of years 1–10$6.94B

PV of terminal value$12.71B

Equity value$18.54B

Market-implied growth+0.52%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$762.07M	$819.91M	$882.14M	$949.10M	$1.02B	$1.10B	$1.18B	$1.27B	$1.37B	$1.47B	$27.43B
PV	$705.62M	$702.94M	$700.27M	$697.62M	$694.97M	$692.33M	$689.70M	$687.08M	$684.47M	$681.88M	$12.71B

period to 31 May 2026, filed 1 Jul 2026, close 7 Aug 2026