FDX
NYSEFEDEX CORP
Industrials, Air Freight & Logistics
$318.57
close 7 Aug 2026
+76.01%
52-week change
$75.37B
market cap
$177.28
$345.37
52-week range
Expected price
Expected price
$276.66 – $338.14
Current price
$318.57
Signal
Appears fairly valued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)19.62x
P/S (TTM)0.80x
P/B2.38x
EV/EBITDA (TTM)8.85x
FCF yield (TTM)6.79%
PEG (TTM, GAAP)1.39
Context
P/E, own 5-year average19.27x
P/E, sector median29.72x*
Price at 5-year median P/E$308.42*
Indicated dividend yield1.53%
Forward — analyst consensus
Forward P/E (FY2026)17.79x*
Forward P/E (FY2027)15.43x
Forward PEG1.17*
Consensus EPS FY2026 (11 analysts)$17.91
EPS growth (FY2026→FY2027)15.27%
Revenue growth (FY2026)3.49%
Street view
Price target (mean)$352.23*
Target upside10.56%
Ratings (buy / hold / sell)20 / 6 / 2
FY2026 EPS revisions, 30d (up / down)0 / 0
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 31 May 2026, filed 20 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +3.77%10Y CAGR +19.11%
Assumptions
As filed — not assumptions
Current price$318.57
Cash & equivalents$13.31B
Total debt$24.97B
Shares outstanding236.58M
Result
DCF price per share$395.72
Current price$318.57
Margin of safety+24.22%
PV of years 1–10$41.34B
PV of terminal value$63.94B
Equity value$93.62B
Market-implied growth+1.33%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $5.31B | $5.51B | $5.72B | $5.93B | $6.16B | $6.39B | $6.63B | $6.88B | $7.14B | $7.41B | $138.04B |
| PV | $4.92B | $4.72B | $4.54B | $4.36B | $4.19B | $4.03B | $3.87B | $3.72B | $3.57B | $3.43B | $63.94B |
period to 31 May 2026, filed 20 Jul 2026, close 7 Aug 2026