GEN
NasdaqGen Digital Inc.
Information Technology, Systems Software
$29.17
close 7 Aug 2026
-5.20%
52-week change
$17.44B
market cap
$17.78
$32.22
52-week range
Expected price
Expected price
$27.74 – $33.91
Current price
$29.17
Signal
Appears fairly valued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)18.58x
P/S (TTM)3.49x
P/B6.68x
EV/EBITDA (TTM)9.70x
FCF yield (TTM)8.73%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average20.20x
P/E, sector median37.34x*
Price at 5-year median P/E$31.99*
Indicated dividend yield1.71%
Forward — analyst consensus
Forward P/E (FY2027)10.06x*
Forward P/E (FY2028)8.90x
Forward PEG0.77*
Consensus EPS FY2027 (11 analysts)$2.90
EPS growth (FY2027→FY2028)13.03%
Revenue growth (FY2027)7.65%
Street view
Price target (mean)$30.81*
Target upside5.61%
Ratings (buy / hold / sell)5 / 6 / 0
FY2027 EPS revisions, 30d (up / down)6 / 4
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 3 Apr 2026, filed 21 May 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +16.82%10Y CAGR +11.13%
Assumptions
As filed — not assumptions
Current price$29.17
Cash & equivalents$384.00M
Total debt$8.16B
Shares outstanding598.00M
Result
DCF price per share$133.66
Current price$29.17
Margin of safety+358.21%
PV of years 1–10$24.45B
PV of terminal value$63.25B
Equity value$79.93B
Market-implied growth+0.77%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $1.81B | $2.11B | $2.47B | $2.88B | $3.37B | $3.93B | $4.60B | $5.37B | $6.27B | $7.33B | $136.55B |
| PV | $1.67B | $1.81B | $1.96B | $2.12B | $2.29B | $2.48B | $2.68B | $2.90B | $3.14B | $3.39B | $63.25B |
period to 3 Jul 2026, filed 7 Aug 2026, close 7 Aug 2026