HBAN

Nasdaq

HUNTINGTON BANCSHARES INC /MD/

Financials, Regional Banks

$17.55

close 7 Aug 2026

+9.62%

52-week change

$35.58B

market cap

$14.89

$19.46

52-week range

Expected price

$14.35 – $17.53

Current price

$17.55

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)13.50x

P/S (TTM)3.27x

P/B1.09x

EV/EBITDA (TTM)—

FCF yield (TTM)6.06%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average12.27x

P/E, sector median16.04x*

Price at 5-year median P/E$15.96*

Indicated dividend yield3.53%

Forward — analyst consensus

Forward P/E (FY2026)10.98x*

Forward P/E (FY2027)9.33x

Forward PEG0.62*

Consensus EPS FY2026 (15 analysts)$1.60

EPS growth (FY2026→FY2027)17.75%

Revenue growth (FY2026)37.11%

Street view

Price target (mean)$20.15*

Target upside14.81%

Ratings (buy / hold / sell)12 / 7 / 0

FY2026 EPS revisions, 30d (up / down)2 / 7

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 31 Mar 2026, filed 30 Apr 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +12.97%10Y CAGR +8.95%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$17.55

Cash & equivalents—

Total debt$3.31B

Shares outstanding2.03B

Result

DCF price per share—

Current price$17.55

Margin of safety—

PV of years 1–10$27.84B

PV of terminal value$63.01B

Equity value—

Market-implied growth—

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$2.44B	$2.75B	$3.11B	$3.51B	$3.97B	$4.48B	$5.06B	$5.72B	$6.46B	$7.30B	$136.03B
PV	$2.26B	$2.36B	$2.47B	$2.58B	$2.70B	$2.82B	$2.95B	$3.09B	$3.23B	$3.38B	$63.01B

period to 31 Mar 2026, filed 30 Apr 2026, close 7 Aug 2026