HII

NYSE

HUNTINGTON INGALLS INDUSTRIES, INC.

Industrials, Aerospace & Defense

$324.48

close 7 Aug 2026

+21.69%

52-week change

$12.79B

market cap

$262.66

$460.00

52-week range

Expected price

$242.99 – $296.98

Current price

$324.48

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)19.31x

P/S (TTM)0.97x

P/B2.41x

EV/EBITDA (TTM)15.18x

FCF yield (TTM)-0.66%

PEG (TTM, GAAP)9.00

Context

P/E, own 5-year average16.62x

P/E, sector median29.72x*

Price at 5-year median P/E$267.37*

Indicated dividend yield1.70%

Forward — analyst consensus

Forward P/E (FY2026)17.47x*

Forward P/E (FY2027)15.64x

Forward PEG1.49*

Consensus EPS FY2026 (9 analysts)$18.57

EPS growth (FY2026→FY2027)11.69%

Revenue growth (FY2026)6.74%

Street view

Price target (mean)$366.67*

Target upside13.00%

Ratings (buy / hold / sell)6 / 6 / 0

FY2026 EPS revisions, 30d (up / down)0 / 3

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +1.42%10Y CAGR +1.67%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$324.48

Cash & equivalents—

Total debt$2.70B

Shares outstanding39.40M

Result

DCF price per share—

Current price$324.48

Margin of safety—

PV of years 1–10-$611.40M

PV of terminal value-$844.85M

Equity value—

Market-implied growth—

The base free cash flow is not positive; growing a negative flow is rarely a meaningful valuation.

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	-$86.21M	-$87.43M	-$88.67M	-$89.93M	-$91.21M	-$92.50M	-$93.82M	-$95.15M	-$96.50M	-$97.87M	-$1.82B
PV	-$79.82M	-$74.96M	-$70.39M	-$66.10M	-$62.08M	-$58.29M	-$54.74M	-$51.41M	-$48.27M	-$45.33M	-$844.85M

period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026