HSY
NYSEHERSHEY CO
Consumer Staples, Packaged Foods & Meats
$182.35
close 7 Aug 2026
+3.95%
52-week change
$36.64B
market cap
$161.43
$239.48
52-week range
Expected price
Expected price
$168.31 – $205.71
Current price
$182.35
Signal
Appears fairly valued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)24.84x
P/S (TTM)3.01x
P/B8.03x
EV/EBITDA (TTM)15.54x
FCF yield (TTM)6.08%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average26.03x
P/E, sector median23.35x*
Price at 5-year median P/E$190.21*
Indicated dividend yield3.19%
Forward — analyst consensus
Forward P/E (FY2026)21.49x*
Forward P/E (FY2027)18.47x
Forward PEG1.31*
Consensus EPS FY2026 (22 analysts)$8.49
EPS growth (FY2026→FY2027)16.36%
Revenue growth (FY2026)5.14%
Street view
Price target (mean)$206.62*
Target upside13.31%
Ratings (buy / hold / sell)8 / 14 / 1
FY2026 EPS revisions, 30d (up / down)2 / 6
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 28 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +7.70%10Y CAGR +7.32%
Assumptions
As filed — not assumptions
Current price$182.35
Cash & equivalents—
Total debt$5.19B
Shares outstanding200.93M
Result
DCF price per share—
Current price$182.35
Margin of safety—
PV of years 1–10$21.94B
PV of terminal value$40.39B
Equity value—
Market-implied growth—
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $2.40B | $2.58B | $2.78B | $3.00B | $3.23B | $3.48B | $3.75B | $4.03B | $4.34B | $4.68B | $87.19B |
| PV | $2.22B | $2.22B | $2.21B | $2.20B | $2.20B | $2.19B | $2.19B | $2.18B | $2.17B | $2.17B | $40.39B |
period to 28 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026