IFF

NYSE

INTERNATIONAL FLAVORS & FRAGRANCES INC

Materials, Specialty Chemicals

$85.89

close 7 Aug 2026

+35.35%

52-week change

$21.93B

market cap

$59.14

$89.32

52-week range

Expected price

$90.95 – $111.16

Current price

$85.89

Signal

Could be undervalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)78.08x

P/S (TTM)2.03x

P/B1.57x

EV/EBITDA (TTM)15.12x

FCF yield (TTM)2.46%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average236.50x

P/E, sector median31.36x*

Price at 5-year median P/E$116.34*

Indicated dividend yield1.86%

Forward — analyst consensus

Forward P/E (FY2026)26.35x*

Forward P/E (FY2027)21.55x

Forward PEG1.18*

Consensus EPS FY2026 (12 analysts)$3.26

EPS growth (FY2026→FY2027)22.32%

Revenue growth (FY2026)-30.41%

Street view

Price target (mean)$94.82*

Target upside10.40%

Ratings (buy / hold / sell)14 / 6 / 0

FY2026 EPS revisions, 30d (up / down)2 / 4

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 4 Aug 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR -13.28%10Y CAGR -3.52%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$85.89

Cash & equivalents$569.00M

Total debt$5.70B

Shares outstanding255.30M

Result

DCF price per share-$8.04

Current price$85.89

Margin of safety-109.36%

PV of years 1–10$1.96B

PV of terminal value$1.12B

Equity value-$2.05B

Market-implied growth+15.22%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$468.29M	$406.10M	$352.17M	$305.40M	$264.84M	$229.67M	$199.17M	$172.72M	$149.78M	$129.89M	$2.42B
PV	$433.60M	$348.16M	$279.56M	$224.48M	$180.25M	$144.73M	$116.22M	$93.32M	$74.93M	$60.17M	$1.12B

period to 30 Jun 2026, filed 4 Aug 2026, close 7 Aug 2026