INTC

Nasdaq

INTEL CORP

Information Technology, Semiconductors

$101.65

close 7 Aug 2026

+392.25%

52-week change

$512.62B

market cap

$20.44

$142.35

52-week range

Expected price

$0.11 – $0.14

Current price

$101.65

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)-48.64x

P/S (TTM)8.99x

P/B5.86x

EV/EBITDA (TTM)48.45x

FCF yield (TTM)0.55%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average271.13x

P/E, sector median37.34x*

Price at 5-year median P/E—*

Forward — analyst consensus

Forward P/E (FY2026)66.91x*

Forward P/E (FY2027)49.35x

Forward PEG1.88*

Consensus EPS FY2026 (34 analysts)$1.52

EPS growth (FY2026→FY2027)35.57%

Revenue growth (FY2026)19.28%

Street view

Price target (mean)$115.17*

Target upside13.30%

Ratings (buy / hold / sell)14 / 31 / 3

FY2026 EPS revisions, 30d (up / down)29 / 0

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 27 Jun 2026, filed 24 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$101.65

Cash & equivalents$12.87B

Total debt$50.54B

Shares outstanding5.04B

Result

DCF price per share$5.25

Current price$101.65

Margin of safety-94.84%

PV of years 1–10$24.33B

PV of terminal value$39.81B

Equity value$26.47B

Market-implied growth+33.56%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$2.97B	$3.12B	$3.28B	$3.44B	$3.61B	$3.79B	$3.98B	$4.18B	$4.39B	$4.61B	$85.94B
PV	$2.75B	$2.68B	$2.60B	$2.53B	$2.46B	$2.39B	$2.32B	$2.26B	$2.20B	$2.14B	$39.81B

period to 27 Jun 2026, filed 24 Jul 2026, close 7 Aug 2026