IP

NYSE

INTERNATIONAL PAPER CO /NEW/

Materials, Paper & Plastic Packaging Products & Materials

$41.58

close 7 Aug 2026

-11.83%

52-week change

$26.07B

market cap

$29.26

$50.25

52-week range

Expected price

$26.85 – $32.81

Current price

$41.58

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)-6.38x

P/S (TTM)1.08x

P/B1.80x

EV/EBITDA (TTM)-51.74x

FCF yield (TTM)1.89%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average27.83x

P/E, sector median31.36x*

Price at 5-year median P/E—*

Indicated dividend yield4.45%

Forward — analyst consensus

Forward P/E (FY2026)30.59x*

Forward P/E (FY2027)14.14x

Forward PEG0.26*

Consensus EPS FY2026 (10 analysts)$1.36

EPS growth (FY2026→FY2027)116.28%

Revenue growth (FY2026)3.96%

Street view

Price target (mean)$47.45*

Target upside14.13%

Ratings (buy / hold / sell)9 / 3 / 0

FY2026 EPS revisions, 30d (up / down)4 / 3

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 5 Aug 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$41.58

Cash & equivalents$726.00M

Total debt$9.22B

Shares outstanding627.04M

Result

DCF price per share$4.23

Current price$41.58

Margin of safety-89.82%

PV of years 1–10$4.23B

PV of terminal value$6.92B

Equity value$2.65B

Market-implied growth+19.65%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$516.60M	$542.43M	$569.55M	$598.03M	$627.93M	$659.33M	$692.29M	$726.91M	$763.25M	$801.42M	$14.94B
PV	$478.33M	$465.05M	$452.13M	$439.57M	$427.36M	$415.49M	$403.95M	$392.73M	$381.82M	$371.21M	$6.92B

period to 30 Jun 2026, filed 5 Aug 2026, close 7 Aug 2026