ITW

NYSE

ILLINOIS TOOL WORKS INC

Industrials, Industrial Machinery & Supplies & Components

$296.66

close 7 Aug 2026

+15.48%

52-week change

$84.49B

market cap

$238.82

$303.16

52-week range

Expected price

$242.72 – $296.65

Current price

$296.66

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)26.90x

P/S (TTM)5.13x

P/B29.18x

EV/EBITDA (TTM)19.89x

FCF yield (TTM)3.46%

PEG (TTM, GAAP)11.21

Context

P/E, own 5-year average24.33x

P/E, sector median29.72x*

Price at 5-year median P/E$267.52*

Indicated dividend yield2.17%

Forward — analyst consensus

Forward P/E (FY2026)25.95x*

Forward P/E (FY2027)24.01x

Forward PEG3.22*

Consensus EPS FY2026 (14 analysts)$11.43

EPS growth (FY2026→FY2027)8.06%

Revenue growth (FY2026)4.87%

Street view

Price target (mean)$299.12*

Target upside0.83%

Ratings (buy / hold / sell)2 / 10 / 4

FY2026 EPS revisions, 30d (up / down)1 / 1

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +1.04%10Y CAGR +3%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$296.66

Cash & equivalents$839.00M

Total debt$9.69B

Shares outstanding284.80M

Result

DCF price per share$139.50

Current price$296.66

Margin of safety-52.98%

PV of years 1–10$20.62B

PV of terminal value$27.96B

Equity value$39.73B

Market-implied growth+9.41%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$2.95B	$2.98B	$3.01B	$3.04B	$3.08B	$3.11B	$3.14B	$3.17B	$3.21B	$3.24B	$60.37B
PV	$2.73B	$2.56B	$2.39B	$2.24B	$2.09B	$1.96B	$1.83B	$1.71B	$1.60B	$1.50B	$27.96B

period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026