IVZ
NYSEInvesco Ltd.
Financials, Asset Management & Custody Banks
$31.58
close 7 Aug 2026
+54.43%
52-week change
$13.94B
market cap
$20.41
$32.55
52-week range
Expected price
Expected price
$15.05 – $18.39
Current price
$31.58
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)-46.44x
P/S (TTM)2.02x
P/B1.12x
EV/EBITDA (TTM)—
FCF yield (TTM)13.78%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average11.69x
P/E, sector median16.04x*
Price at 5-year median P/E—*
Indicated dividend yield2.72%
Forward — analyst consensus
Forward P/E (FY2026)11.32x*
Forward P/E (FY2027)9.82x
Forward PEG0.74*
Consensus EPS FY2026 (13 analysts)$2.79
EPS growth (FY2026→FY2027)15.26%
Revenue growth (FY2026)16.31%
Street view
Price target (mean)$32.79*
Target upside3.84%
Ratings (buy / hold / sell)4 / 9 / 0
FY2026 EPS revisions, 30d (up / down)10 / 0
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 4 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +5.26%10Y CAGR +3.68%
Assumptions
As filed — not assumptions
Current price$31.58
Cash & equivalents$915.40M
Total debt$1.62B
Shares outstanding441.50M
Result
DCF price per share$98.97
Current price$31.58
Margin of safety+213.40%
PV of years 1–10$16.72B
PV of terminal value$27.68B
Equity value$43.70B
Market-implied growth-9.21%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $2.02B | $2.13B | $2.24B | $2.36B | $2.48B | $2.61B | $2.75B | $2.89B | $3.05B | $3.21B | $59.77B |
| PV | $1.87B | $1.82B | $1.78B | $1.73B | $1.69B | $1.65B | $1.60B | $1.56B | $1.52B | $1.49B | $27.68B |
period to 30 Jun 2026, filed 4 Aug 2026, close 7 Aug 2026