JCI

NYSE

Johnson Controls International plc

Industrials, Building Products

$152.21

close 7 Aug 2026

+43.99%

52-week change

$92.87B

market cap

$103.07

$157.06

52-week range

Expected price

$147.63 – $180.43

Current price

$152.21

Signal

Appears fairly valued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)27.52x

P/S (TTM)3.80x

P/B6.87x

EV/EBITDA (TTM)—

FCF yield (TTM)2.87%

PEG (TTM, GAAP)0.86

Context

P/E, own 5-year average28.61x

P/E, sector median29.72x*

Price at 5-year median P/E$163.39*

Indicated dividend yield1.05%

Forward — analyst consensus

Forward P/E (FY2026)30.05x*

Forward P/E (FY2027)25.37x

Forward PEG1.63*

Consensus EPS FY2026 (19 analysts)$5.07

EPS growth (FY2026→FY2027)18.42%

Revenue growth (FY2026)8.32%

Street view

Price target (mean)$162.21*

Target upside6.57%

Ratings (buy / hold / sell)11 / 8 / 2

FY2026 EPS revisions, 30d (up / down)3 / 2

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 31 Mar 2026, filed 6 May 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +0.81%10Y CAGR +21.76%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$152.21

Cash & equivalents$698.00M

Total debt$8.64B

Shares outstanding610.12M

Result

DCF price per share$58.37

Current price$152.21

Margin of safety-61.65%

PV of years 1–10$18.61B

PV of terminal value$24.95B

Equity value$35.62B

Market-implied growth+11.57%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$2.69B	$2.71B	$2.73B	$2.75B	$2.78B	$2.80B	$2.82B	$2.84B	$2.87B	$2.89B	$53.86B
PV	$2.49B	$2.32B	$2.17B	$2.02B	$1.89B	$1.76B	$1.65B	$1.54B	$1.43B	$1.34B	$24.95B

period to 31 Mar 2026, filed 6 May 2026, close 7 Aug 2026