KO

NYSE

COCA COLA CO

Consumer Staples, Soft Drinks & Non-alcoholic Beverages

$87.05

close 7 Aug 2026

+23.04%

52-week change

$374.53B

market cap

$65.35

$90.92

52-week range

Expected price

$75.97 – $92.85

Current price

$87.05

Signal

Appears fairly valued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)27.37x

P/S (TTM)7.60x

P/B11.14x

EV/EBITDA (TTM)26.28x

FCF yield (TTM)3.35%

PEG (TTM, GAAP)2.37

Context

P/E, own 5-year average26.40x

P/E, sector median23.35x*

Price at 5-year median P/E$84.05*

Indicated dividend yield2.44%

Forward — analyst consensus

Forward P/E (FY2026)26.37x*

Forward P/E (FY2027)24.69x

Forward PEG3.87*

Consensus EPS FY2026 (24 analysts)$3.30

EPS growth (FY2026→FY2027)6.81%

Revenue growth (FY2026)3.45%

Street view

Price target (mean)$94.70*

Target upside8.78%

Ratings (buy / hold / sell)19 / 4 / 1

FY2026 EPS revisions, 30d (up / down)3 / 5

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 3 Apr 2026, filed 30 Apr 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR -9.38%10Y CAGR -4.01%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$87.05

Cash & equivalents$10.57B

Total debt$43.56B

Shares outstanding4.30B

Result

DCF price per share$14.34

Current price$87.05

Margin of safety-83.53%

PV of years 1–10$54.17B

PV of terminal value$40.50B

Equity value$61.68B

Market-implied growth+9.60%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$11.38B	$10.32B	$9.35B	$8.47B	$7.68B	$6.96B	$6.30B	$5.71B	$5.18B	$4.69B	$87.43B
PV	$10.54B	$8.84B	$7.42B	$6.23B	$5.22B	$4.38B	$3.68B	$3.09B	$2.59B	$2.17B	$40.50B

period to 3 Apr 2026, filed 30 Apr 2026, close 7 Aug 2026