KR

NYSE

KROGER CO

Consumer Staples, Food Retail

$56.73

close 7 Aug 2026

-23.70%

52-week change

$34.76B

market cap

$54.15

$76.58

52-week range

Expected price

$28.45 – $34.77

Current price

$56.73

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)33.18x

P/S (TTM)0.23x

P/B5.37x

EV/EBITDA (TTM)9.01x

FCF yield (TTM)8.15%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average23.29x

P/E, sector median23.35x*

Price at 5-year median P/E$31.31*

Indicated dividend yield2.47%

Forward — analyst consensus

Forward P/E (FY2027)10.88x*

Forward P/E (FY2028)10.24x

Forward PEG1.74*

Consensus EPS FY2027 (21 analysts)$5.22

EPS growth (FY2027→FY2028)6.24%

Revenue growth (FY2027)2.34%

Street view

Price target (mean)$70.64*

Target upside24.51%

Ratings (buy / hold / sell)11 / 13 / 0

FY2027 EPS revisions, 30d (up / down)4 / 13

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 23 May 2026, filed 26 Jun 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR -2.64%10Y CAGR +8.22%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$56.73

Cash & equivalents$2.87B

Total debt$15.38B

Shares outstanding612.65M

Result

DCF price per share$37.43

Current price$56.73

Margin of safety-34.02%

PV of years 1–10$16.73B

PV of terminal value$18.71B

Equity value$22.93B

Market-implied growth+1.08%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$2.76B	$2.68B	$2.61B	$2.54B	$2.48B	$2.41B	$2.35B	$2.29B	$2.23B	$2.17B	$40.39B
PV	$2.55B	$2.30B	$2.07B	$1.87B	$1.69B	$1.52B	$1.37B	$1.24B	$1.11B	$1.00B	$18.71B

period to 23 May 2026, filed 26 Jun 2026, close 7 Aug 2026