LMT
NYSELOCKHEED MARTIN CORP
Industrials, Aerospace & Defense
$587.95
close 7 Aug 2026
+37.93%
52-week change
$135.69B
market cap
$424.12
$692.00
52-week range
Expected price
Expected price
$496.63 – $606.99
Current price
$587.95
Signal
Appears fairly valued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)21.67x
P/S (TTM)1.76x
P/B15.48x
EV/EBITDA (TTM)14.06x
FCF yield (TTM)6.43%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average20.66x
P/E, sector median29.72x*
Price at 5-year median P/E$549.88*
Indicated dividend yield2.35%
Forward — analyst consensus
Forward P/E (FY2026)19.33x*
Forward P/E (FY2027)18.01x
Forward PEG2.64*
Consensus EPS FY2026 (20 analysts)$30.42
EPS growth (FY2026→FY2027)7.33%
Revenue growth (FY2026)7.75%
Street view
Price target (mean)$629.53*
Target upside7.07%
Ratings (buy / hold / sell)7 / 13 / 1
FY2026 EPS revisions, 30d (up / down)12 / 2
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 28 Jun 2026, filed 23 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +1.49%10Y CAGR +5.20%
Assumptions
As filed — not assumptions
Current price$587.95
Cash & equivalents$3.79B
Total debt$20.54B
Shares outstanding230.79M
Result
DCF price per share$578.96
Current price$587.95
Margin of safety-1.53%
PV of years 1–10$63.00B
PV of terminal value$87.36B
Equity value$133.62B
Market-implied growth+1.67%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $8.86B | $8.99B | $9.13B | $9.26B | $9.40B | $9.54B | $9.68B | $9.83B | $9.97B | $10.12B | $188.61B |
| PV | $8.20B | $7.71B | $7.24B | $6.81B | $6.40B | $6.01B | $5.65B | $5.31B | $4.99B | $4.69B | $87.36B |
period to 28 Jun 2026, filed 23 Jul 2026, close 7 Aug 2026