LOW
NYSELOWES COMPANIES INC
Consumer Discretionary, Home Improvement Retail
close 7 Aug 2026
52-week change
market cap
52-week range
Expected price
Expected price
$209.35 – $255.87
Current price
$223.35
Signal
Appears fairly valued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
Context
Forward — analyst consensus
Street view
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 1 May 2026, filed 28 May 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR -3.74%10Y CAGR +7.87%
Assumptions
As filed — not assumptions
Result
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $7.33B | $7.06B | $6.80B | $6.54B | $6.30B | $6.06B | $5.83B | $5.62B | $5.41B | $5.20B | $96.99B |
| PV | $6.79B | $6.05B | $5.39B | $4.81B | $4.29B | $3.82B | $3.40B | $3.03B | $2.70B | $2.41B | $44.92B |
period to 1 May 2026, filed 28 May 2026, close 7 Aug 2026